Post by Bill Stoneman on Sept 28, 2004 1:57:23 GMT -5
This is what I came up with. If you feel something is listed in error, or that my math was wrong on one (entirely possible), let me know and I'll check it again. Otherwise here they are. They do not include bonuses for Season Predictions (not yet figured), or player awards (not yet decided). Also the teams remaining in the playoffs have not had their bonuses figured in, as they could end up getting more.
2005 Payrolls
Formula- (Wins post 9/1 x 1) + (Wins Pre 9/1 x .8) + (Losses pre 9/1 x .2)
Florida Marlins
19 + 51.2 + 14.6= 84.8 MIL
Bonuses- WS Appearance (5M); Web Site bonus- 2.5 mil; Cut roster on time, 500K; Voted on awards, 500K
Total 93.3 Mil
New York Mets
13 + 54.4 + 11.8= 79.2 MIL
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 80.2 Mil
Montreal Expos
11 + 56 + 13.8= 80.8 MIL
Bonuses- Cut roster on time, 500K
Total 81.3 Mil
Philadelphia Phillies
10 + 54.4 + 13.6= 78 MIL
Bonuses- Cut roster on time, 500K; Voted on awards 500K
Total 79 Mil
Atlanta Braves
10 + 48 + 15.2= 73.2 MIL
Bonuses- Voted on Awards, 500K
Total 73.7 Mil
Chicago Cubs
14 + 62.4 + 12= 88.4 Mil
1 Mil LDS Bonus, Awards winners, 1 Mil (2 @ 500K); Main site creator- 2.5 Mil; Team site, 2.5 Mil; Cut roster on time, 500K; Voted on Awards 500K
96.4 MIL total
St. Louis Cardinals
14 + 56 + 13.4= 83.4 Mil
Bonuses- Cut Roster on time, 500K; Voted on Awards, 500k
Total 84.4 Mil
Houston Astros
16 + 54.4 + 13.6= 84 Mil
Bonuses-
Milwaukee Brewers
12 + 52.8 + 14= 78.8 Mil
Bonuses- Awards winners, 1 Mil (2 @ 500K); Cut roster on time, 500K
Total 80.3 Mil
Cincinnati Reds
12 + 48 + 15.2= 75.2 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 76.2 Mil
Pittsburgh Pirates
10 + 44.8 + 16= 70.8 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 71.8 Mil
Colorado Rockies
12 + 59.2 + 13= 84.2 Mil
Bonuses- LDS Bonus- 1 Mil; Web Site Bonus, 2.5 Mil; GM of the year, 2 Mil; Cut roster on time, 500K; Voted on Awards, 500K
Total 90.7 Mil
San Francisco Giants
13 + 57.6 + 13= 83.6 Mil
Bonuses- LCS appearance- 3M; Player awards winner, 1 Mil (2 @ 500K)
Total 87.6 Mil
San Diego Padres
15 + 55.2 + 13.6= 83.8 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 84.8 Mil
Los Angeles Dodgers
12 + 57.6 + 12.8= 82.4 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 83.4 Mil
Arizona Diamondbacks
8 + 57.6 + 13= 78.6 Mil
Bonuses- Cut roster on time, 500K; Voted on awards, 500K
Total 79.6 Mil
New York Yankees
14 + 65.6 + 11= 90.6 Mil
Bonuses- LCS Appearance- 3M; Cut Roster on time, 500K; Voted on awards, 500K
Total 94.6 Mil
Boston Red Sox
15 + 64 + 11.4= 90.4 Mil
Bonuses- WS Winner- 6 Mil; GM of the year, 2 Mil; Player Award winner, 500K; Voted on awards, 500K
Total 99.4 Mil
Toronto Blue Jays
14 + 60 + 12.4= 86.4 Mil
Bonuses- Player Award Winner, 500K; Team Web Site, 2.5 Mil; Cut roster on time, 500K; Voted on awards, 500K
Total 90.4 Mil
Tampa Bay Devil Rays
14 + 49.6 + 14.8= 78.4 Mil
Bonuses-
Baltimore Orioles
9 + 43.2 + 16.4= 68.6 Mil
Bonuses- Team Web site- 2.5 Mil; Cut Roster on time, 500k;
Total 71.6 Mil
Chicago White Sox
16 + 62.4 + 11.8= 90.2 Mil
Bonuses- LDS Bonus, 1 Mil. Web Site Bonus, 2.5. Predictions Winner bonus, 5 Mil. Player awards, 1 mil (2 @ 500K); Cut Roster on time, 500K; Voted on awards, 500K
Total 100.7 Mil
Detroit Tigers
12 + 57.6 + 12.8= 82.4 Mil
Bonuses- Player Award winner, 500K; Voted on Awards, 500K
Total 83.4 Mil
Cleveland Indians
14 + 50.4 + 14.8= 79.2 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 80.2 Mil
Minnesota Twins
9 + 47.2 + 15.4= 71.6 Mil
Bonuses- Web Site bonus, 2.5 Mil; Cut Roster on time, 500K; Voted on Awards, 500K
Total 75.1 Mil
Kansas City Royals
8 + 48 + 15.4= 71.4 Mil
Bonuses- Web Site Bonus, 2.5 Mil; Cut Roster on time, 500K; Voted on awards, 500K
Total 74.9 Mil
Anaheim Angels
16 + 75.2 + 8.6= 99.8 Mil
Bonuses- LDS Bonus, 1 Mil. Web Site, 2.5 Mil. Player Award Winner, 500K; Voted on awards, 500K
Total- 103.8 Mil
Seattle Mariners
15 + 60.8 + 12.2= 88 Mil
Bonuses- Web Site Bonus, 2.5 Mil. Cut Roster on time, 500K; Voted on awards, 500K
Total- 91.5 Mil
Texas Rangers
12 + 44.8 + 16.2= 73 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 74 Mil
Oakland Athletics
8 + 45.6 + 16= 69.6 Mil
Bonuses-
2005 Payrolls
Formula- (Wins post 9/1 x 1) + (Wins Pre 9/1 x .8) + (Losses pre 9/1 x .2)
Florida Marlins
19 + 51.2 + 14.6= 84.8 MIL
Bonuses- WS Appearance (5M); Web Site bonus- 2.5 mil; Cut roster on time, 500K; Voted on awards, 500K
Total 93.3 Mil
New York Mets
13 + 54.4 + 11.8= 79.2 MIL
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 80.2 Mil
Montreal Expos
11 + 56 + 13.8= 80.8 MIL
Bonuses- Cut roster on time, 500K
Total 81.3 Mil
Philadelphia Phillies
10 + 54.4 + 13.6= 78 MIL
Bonuses- Cut roster on time, 500K; Voted on awards 500K
Total 79 Mil
Atlanta Braves
10 + 48 + 15.2= 73.2 MIL
Bonuses- Voted on Awards, 500K
Total 73.7 Mil
Chicago Cubs
14 + 62.4 + 12= 88.4 Mil
1 Mil LDS Bonus, Awards winners, 1 Mil (2 @ 500K); Main site creator- 2.5 Mil; Team site, 2.5 Mil; Cut roster on time, 500K; Voted on Awards 500K
96.4 MIL total
St. Louis Cardinals
14 + 56 + 13.4= 83.4 Mil
Bonuses- Cut Roster on time, 500K; Voted on Awards, 500k
Total 84.4 Mil
Houston Astros
16 + 54.4 + 13.6= 84 Mil
Bonuses-
Milwaukee Brewers
12 + 52.8 + 14= 78.8 Mil
Bonuses- Awards winners, 1 Mil (2 @ 500K); Cut roster on time, 500K
Total 80.3 Mil
Cincinnati Reds
12 + 48 + 15.2= 75.2 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 76.2 Mil
Pittsburgh Pirates
10 + 44.8 + 16= 70.8 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 71.8 Mil
Colorado Rockies
12 + 59.2 + 13= 84.2 Mil
Bonuses- LDS Bonus- 1 Mil; Web Site Bonus, 2.5 Mil; GM of the year, 2 Mil; Cut roster on time, 500K; Voted on Awards, 500K
Total 90.7 Mil
San Francisco Giants
13 + 57.6 + 13= 83.6 Mil
Bonuses- LCS appearance- 3M; Player awards winner, 1 Mil (2 @ 500K)
Total 87.6 Mil
San Diego Padres
15 + 55.2 + 13.6= 83.8 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 84.8 Mil
Los Angeles Dodgers
12 + 57.6 + 12.8= 82.4 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 83.4 Mil
Arizona Diamondbacks
8 + 57.6 + 13= 78.6 Mil
Bonuses- Cut roster on time, 500K; Voted on awards, 500K
Total 79.6 Mil
New York Yankees
14 + 65.6 + 11= 90.6 Mil
Bonuses- LCS Appearance- 3M; Cut Roster on time, 500K; Voted on awards, 500K
Total 94.6 Mil
Boston Red Sox
15 + 64 + 11.4= 90.4 Mil
Bonuses- WS Winner- 6 Mil; GM of the year, 2 Mil; Player Award winner, 500K; Voted on awards, 500K
Total 99.4 Mil
Toronto Blue Jays
14 + 60 + 12.4= 86.4 Mil
Bonuses- Player Award Winner, 500K; Team Web Site, 2.5 Mil; Cut roster on time, 500K; Voted on awards, 500K
Total 90.4 Mil
Tampa Bay Devil Rays
14 + 49.6 + 14.8= 78.4 Mil
Bonuses-
Baltimore Orioles
9 + 43.2 + 16.4= 68.6 Mil
Bonuses- Team Web site- 2.5 Mil; Cut Roster on time, 500k;
Total 71.6 Mil
Chicago White Sox
16 + 62.4 + 11.8= 90.2 Mil
Bonuses- LDS Bonus, 1 Mil. Web Site Bonus, 2.5. Predictions Winner bonus, 5 Mil. Player awards, 1 mil (2 @ 500K); Cut Roster on time, 500K; Voted on awards, 500K
Total 100.7 Mil
Detroit Tigers
12 + 57.6 + 12.8= 82.4 Mil
Bonuses- Player Award winner, 500K; Voted on Awards, 500K
Total 83.4 Mil
Cleveland Indians
14 + 50.4 + 14.8= 79.2 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 80.2 Mil
Minnesota Twins
9 + 47.2 + 15.4= 71.6 Mil
Bonuses- Web Site bonus, 2.5 Mil; Cut Roster on time, 500K; Voted on Awards, 500K
Total 75.1 Mil
Kansas City Royals
8 + 48 + 15.4= 71.4 Mil
Bonuses- Web Site Bonus, 2.5 Mil; Cut Roster on time, 500K; Voted on awards, 500K
Total 74.9 Mil
Anaheim Angels
16 + 75.2 + 8.6= 99.8 Mil
Bonuses- LDS Bonus, 1 Mil. Web Site, 2.5 Mil. Player Award Winner, 500K; Voted on awards, 500K
Total- 103.8 Mil
Seattle Mariners
15 + 60.8 + 12.2= 88 Mil
Bonuses- Web Site Bonus, 2.5 Mil. Cut Roster on time, 500K; Voted on awards, 500K
Total- 91.5 Mil
Texas Rangers
12 + 44.8 + 16.2= 73 Mil
Bonuses- Cut Roster on time, 500K; Voted on awards, 500K
Total 74 Mil
Oakland Athletics
8 + 45.6 + 16= 69.6 Mil
Bonuses-